Total Initial Investment

 


 

Products

Packing           

Unit 

Unit Price           

Amount

Coffee Vending Machine/Coffee Vendo Machine

1 unit

1

12,000.00

12,000.00

Barista Choi Coffee Powder

1 kilo/pack

1

180.00

180.00

Barist Choi Choco Powder

1 kilo/pack

1

180.00

180.00

Barista Choi Caramel Powder

1 kilo/pack

1

180.00

180.00

Barista Choi 6.5oz Paper Cups

300 pcs.

 

210.00

210.00

Total Initial Investment 12, 750.00

 

Cost per Cup

 


 

Cosumables/Supplies

Costing

Cost per cup

Remarks



 

Barista Choi Coffee, Choco or Caramel Powder

 

Php 170.00/kilo makes at least 100 cups


2.25

 

10 grams mix per 120 ml of water

 

 

 

Barista Choi 6.5oz Paper Cups

 

Php 210.00 for 300 pcs paper cups

 

0.70

 

 

 

 

 

Distilled Water 5 gallons

 

25/5 gallons makes 151 cups of 120ml

 

0.15

 

 

 

 

 

Electricity Consumption

 

Php 11/100 cups dispensed

 

0.10

 

variable

 

 

Total cost per cup 3.00